Exhibit D
Cost to Individual Borrowers
Avg Loan Amount $63,774
Interest Rate 6.5% (prime rate) 7.5% 9.5% 10.5% 11.5% 12.5% 13.5%
Total Payments (interest + principal) over 30 years $145,114 $160,530 $193,049 $210,012 $227,357 $245,028 $262,971
Monthly Payments $403.10 $445.92 $536.25 $583.37 $631.55 $680.63 $730.48
Total Difference $7,786 $40,305 $57,268 $74,613 $92,284 $110,227
Monthly Difference $42.82 $133.15 $180.27 $228.45 $277.53 $327.38
Aggregate Difference in Total Amount Paid for Each Interest Rate (difference x no. of loans) $121,353,672 $772,877,052 $1,017,926,667 $1,019,183,614 $840,368,666 $1,331,919,641